decor decor
"If everyone is moving forward together, then success takes care of itself."

-Henry Ford

Willis Group to Acquire Towers Watson in Merger of Equals

martinwolf Transaction Analysis
Financial Information
  • Transaction Size: $8.6B
  • Enterprise Value: $7.8B
  • EV/LTM Revenue: 2.1x
  • EV/LTM EBITDA: 10.9x 

Transaction Facts

  • Willis Group Holdings (NYSE:WSH), an insurance broker and risk management advisory firm, announced today that signed a definitive merger agreement to acquire human resources consulting firm Towers Watson & Co. (Nasdaq:TW) in an all-stock merger.
  • The new company, Willis Towers Watson, will have 39,000 employees in more than 120 countries, a total revenue of about $8.2B and an equity value of about $18 billion.
  • Willis Group shareholders will own 50.1% of the combined group and Towers Watson shareholders will own the rest.

Not the Usual Numbers

  • Typically, buyers pay a premium over the sellers’ share price. However, in this case, Towers Watson shareholders are receiving the equivalent of $125.13 a share as of Monday’s close (compared with its Monday closing price of $137.98). This resulted in the company’s share price dropping more than 8 percent. Towers Watson Chief Executive John Haley attributed this to an exchange ratio set in May that used a 60-day moving stock-price average showing the companies as more equal in terms of market cap. This could create an obstacle for the deal.

Cost Savings in Tightening Space 

  • Margins are Key: In an increasingly competitive services space, increasing margins is critical to success. This deal achieves tax savings: the merged company will be domiciled in Ireland, cutting taxes from Towers Watson’s current rate of 32% to an expected “mid-20% range.” In addition, the companies expect cost synergies of $100 – 125 million.
  • Achieving Scale When Growth Is Slow: In a market with declining organic growth, acquisitions can be key for achieving scale. Following this merger, the combined company will advise over 80% of the world’s top-1000 companies, with Towers Watson using Willis’ key mid-market relationships to expand business to more than 80 countries, and Willis benefiting from Towers Watson’s relations to penetrate into the US property/casualty insurance corporate market.

For more information about this transaction, click here to read the press release.

 
martinwolf was not the advisor in this transaction.
previous post Back to Articles next post

24 Jan 2022

Tailwind Capital Sells AST Corp. to Recognize Partners

Financial Information ($USD) Not Disclosed  Transaction Details Tailwind Capital today announced it has completed its sale of AST Corporation to Recognize Partners, a technology services focused investment platform. Financial information was not disclosed. AST, a leading cloud and digital transformation solutions provider, simultaneously announced the deal, categorizing it as a strategic investment by Recognize to enable AST to accelerate investment in innovation,...

03 Jan 2022

Office Depot Sells CompuCom Systems

 Financial Information ($USD) Transaction Value: ~ $305 million Enterprise Value: $1.72 billion EV/LTM Revenue: 0.19x EV/LTM EBITDA: 3.85x  Transaction Details The ODP Corporation (NASDAQ: ODP) announced that it has sold its CompuCom Systems subsidiary to an affiliate of Variant Equity in a transaction valued up to $305 million. The transaction consideration of up to $305 million consists...

29 Dec 2021

Happy Holidays – The 2021 martinwolf Annual Letter

Dear Clients, Partners, and Friends of martinwolf M&A Advisors,   I hope you all are having an enjoyable holiday season with family and friends.   It’s been my tradition in this annual end-of-year letter to spend time reflecting on the past year, and to look forward to what the next year holds for us. We have plenty...