decor decor
"If everyone is moving forward together, then success takes care of itself."

-Henry Ford

Willis Group to Acquire Towers Watson in Merger of Equals

martinwolf Transaction Analysis
Financial Information
  • Transaction Size: $8.6B
  • Enterprise Value: $7.8B
  • EV/LTM Revenue: 2.1x
  • EV/LTM EBITDA: 10.9x 

Transaction Facts

  • Willis Group Holdings (NYSE:WSH), an insurance broker and risk management advisory firm, announced today that signed a definitive merger agreement to acquire human resources consulting firm Towers Watson & Co. (Nasdaq:TW) in an all-stock merger.
  • The new company, Willis Towers Watson, will have 39,000 employees in more than 120 countries, a total revenue of about $8.2B and an equity value of about $18 billion.
  • Willis Group shareholders will own 50.1% of the combined group and Towers Watson shareholders will own the rest.

Not the Usual Numbers

  • Typically, buyers pay a premium over the sellers’ share price. However, in this case, Towers Watson shareholders are receiving the equivalent of $125.13 a share as of Monday’s close (compared with its Monday closing price of $137.98). This resulted in the company’s share price dropping more than 8 percent. Towers Watson Chief Executive John Haley attributed this to an exchange ratio set in May that used a 60-day moving stock-price average showing the companies as more equal in terms of market cap. This could create an obstacle for the deal.

Cost Savings in Tightening Space 

  • Margins are Key: In an increasingly competitive services space, increasing margins is critical to success. This deal achieves tax savings: the merged company will be domiciled in Ireland, cutting taxes from Towers Watson’s current rate of 32% to an expected “mid-20% range.” In addition, the companies expect cost synergies of $100 – 125 million.
  • Achieving Scale When Growth Is Slow: In a market with declining organic growth, acquisitions can be key for achieving scale. Following this merger, the combined company will advise over 80% of the world’s top-1000 companies, with Towers Watson using Willis’ key mid-market relationships to expand business to more than 80 countries, and Willis benefiting from Towers Watson’s relations to penetrate into the US property/casualty insurance corporate market.

For more information about this transaction, click here to read the press release.

 
martinwolf was not the advisor in this transaction.
previous post Back to Articles next post

18 Oct 2021

CDW To Acquire Sirius Computer Solutions

Financial Information ($USD) Enterprise Value: $2.5 Billion EV/REV: 1.23x Transaction Details CDW Corporation today announced it has entered into a definitive agreement to acquire Sirius Computer Solutions, Inc from an affiliate of Clayton, Dubilier & Rice for $2.5 billion in cash. Sirius, a leading provider of secure, mission-critical technology-based solutions, generated 2020 net sales of $2.04 billion with approximately 3,900...

29 Sep 2021

H.I.G. Capital Announces Sale of Trace3

Financial Information Not Disclosed Transaction Details H.I.G. Capital announced that one of its affiliates has entered into a definitive agreement to sell Trace3, a premier provider of IT solutions and services, to affiliates of American Securities. Financial terms of the transaction are not being disclosed, but the press release cites Trace3 revenue of $1.4 billion....

02 Aug 2021

TowerBrook Capital Partners Makes Strategic Investment in EisnerAmper LLP

Transaction Details TowerBrook Capital Partners, an international investment management firm, has made a strategic investment in EisnerAmper, one of the largest professional services firms in the world, offering premier accounting, tax and business advisory services. The firm will now operate two divisions: EisnerAmper LLP, a licensed CPA firm, will provide attest services; and Eisner Advisory Group LLC,...